Confidential — Private & Family Reference

Philip Harrison
Los Romeros Limited
Scenario Planning Model

Post-Sale Proceeds Strategy — What to Do With the Money

Prepared: 31 March 2026  •  AI Advisory Team

€315,000
Sale Price
∼€17,834
Spanish Tax
£25,069
Director’s Loan (Tax-Free)
∼£192,000
Est. Net to Philip
ⓘ Planning Estimates Only All figures are based on verified data from Los Romeros Limited accounts (August 2025) and the Spanish CGT Report (March 2026). They must be confirmed by a CIOT-registered Chartered Tax Adviser and licensed Insolvency Practitioner before any formal action is taken.

The Starting Position

The Lanzarote property held by Los Romeros Limited has been sold for €315,000. The company now holds cash — it owns no assets other than that balance. Philip cannot simply withdraw the money. Every route out of the company carries a different tax cost. The question is: which is the cheapest legal path?

ItemAmountSource
Sale Price€315,000Confirmed
Acquisition Cost (2019 Escritura)€185,000Verified deed
Total Deductions (acquisition + disposal + repairs)∼€221,140CGT Report
Taxable Gain (Spain)∼€93,860Calculated
Spanish Tax @ 19% IRNR∼€17,834Calculated
  — Withheld at Notary (Modelo 211, 3% of sale)€9,450Confirmed
  — Balance due via Modelo 210∼€8,384Calculated
Director’s Loan (tax-free recovery)£25,0692025 Accounts
Net EUR proceeds into UK company (est.)∼€297,166 (∼£254,000)Estimated @ 1.17

Comparing Every Option

There are four realistic strategies Philip can pursue. Only one is recommended.

StrategySpanish TaxUK Corp TaxExtraction TaxEst. Net to PhilipRecommended?
A — MVL (Wind Up Company)∼€17,834 (FTCR credited)Minimal ∼£4,800CGT @ 18–24%∼£188,000–£193,000✓ Yes — Best
B — Buy Another Spanish Property (in company)SameDeferred then worseHigher long-runLess✗ No
C — Buy UK BTL Property (pre-MVL)SameComplicates CTSDLT surcharge + CGTLess✗ No
D — Pay Dividends (no MVL)SameSameIncome Tax up to 39.35%∼£170,000✗ Worst

Scenario A — MVL Dissolution (Recommended)

✓ Strongly Recommended
Senior Adviser Verdict

Wind up the company via MVL. Do not buy more property inside it.

The Members’ Voluntary Liquidation (MVL) legally converts the company cash into a capital distribution, taxed at CGT rates (18–24%) rather than Income Tax rates (up to 39.35%). For a retired basic-rate taxpayer, this is the single most efficient extraction method available in UK law.

The Spanish CGT is already fixed — nothing can reduce it now. The only question left is how to get the remaining ∼£254,000 out of Los Romeros Limited as cheaply as possible. The MVL achieves that.

The Tax Waterfall — Step by Step

Spain — Already Settled
Sale Proceeds€315,000
Less: Spanish IRNR @ 19% of gain(€17,834)
Net retained by company€297,166 ≈ £254,000
UK Corporation Tax (CT600 Filing)
Taxable gain (GBP equivalent, €93,860 ÷ 1.17)∼£80,222
UK Corp Tax @ 25%∼£20,056
Less: Foreign Tax Credit Relief (FTCR — Spanish tax in GBP)(∼£15,243)
UK Corp Tax top-up payable∼£4,813
Company Cash Pre-MVL Distribution
Cash in company (GBP)∼£254,000
Less: UK Corp Tax top-up(∼£4,813)
Less: MVL IP fees(∼£3,000–£5,000)
Less: CTA / accountant fees(∼£2,500)
Less: Director’s Loan repayment (tax-free to Philip)(£25,069)
Distributable capital pool∼£218,000
Philip’s Personal CGT on MVL Distribution
Distribution received∼£218,000
Less: Annual CGT exemption (2025/26)(£3,000)
CGT on first ∼£22,700 @ 18% (basic rate)(∼£4,086)
CGT on remaining ∼£192,300 @ 24% (higher rate)(∼£46,152)
Total personal CGT∼£50,238
Summary — What Philip Receives
Director’s Loan (tax-free)£25,069
MVL distribution after CGT (£218,000 − £50,238)∼£167,762
Estimated Total Net to Philip∼£192,831
ⓘ Key AssumptionThe CGT calculation assumes Philip’s retirement income is approximately £15,000/year. If his income is lower, more of the distribution falls in the 18% basic rate band and the net figure improves. Your CTA must confirm this with Philip’s actual income figures.

MVL Timeline

PhaseDurationAction
1 — Pre-MVL PrepWeeks 1–4Appoint a licensed Insolvency Practitioner (IPA/ICAEW regulated). Director signs Declaration of Solvency (Form LQ01). Pass Special Resolution to wind up.
2 — HMRC ClearanceWeeks 4–16File CT600 with Foreign Tax Credit Relief applied. Seek S.1020 HMRC pre-distribution clearance. Settle all outstanding creditors.
3 — Capital DistributionWeeks 12–20IP distributes cash as capital to Philip. Philip files SA108. Pay CGT by 31 January following the tax year.
4 — DissolutionWeeks 18–26IP files final account. Companies House automatically strikes off Los Romeros Limited.

Scenario B — Buying Another Property Inside the Company

✗ Not Recommended
⚠ Common MisconceptionPhilip is thinking about buying another property to “offset the taxes.” This is a very understandable instinct, but it does not work the way people expect.
What it DOESWhat it Does NOT Do
Defers UK Corporation Tax (company doesn’t dissolve yet)Does NOT reduce the Spanish CGT — that bill is already fixed
Keeps funds working in an appreciating assetDoes NOT create Spanish reinvestment relief — Philip is a UK resident selling via a corporate wrapper. Entirely unavailable.
Avoids immediate MVL CGT triggerDoes NOT create UK rollover relief — Los Romeros is a passive SPV, not a trading group
Increases the final tax bill — a larger accumulated pot pushes more into the 24% CGT band at eventual MVL
Increases ongoing costs — CT600 filings, Modelo 210 annual charges, Companies House compliance
⚠ Long-Run WarningBuying another property is a deferral strategy that increases long-run total tax, complexity, and risk. If Philip wants to hold property for lifestyle reasons, he should do it personally after the MVL — far simpler and cheaper.

Scenario C — Buying UK Property Before MVL

✗ Not Recommended
ProblemDetail
SDLT SurchargeA company buying residential property pays standard SDLT plus a 3% surcharge. On a £200,000 property: ∼£8,000 in extra stamp duty alone.
Corp Tax on Rental IncomeAll rental profit taxed at 25% CT inside the company before Philip can access it.
Double Tax EventsWhen the UK property is eventually sold: another round of UK Corp Tax, then a second MVL distribution with personal CGT.
Complexity & CostAnnual accounts, CT600 filings, and property management. Completely avoidable by extracting cash via MVL now.

The Smart Property Play: Buy Personally After MVL

Considered — if Philip wants property

If Philip wants to invest in property, the right sequence is: complete the MVL first, extract ∼£192,000 net personally, then buy property in his own name. This is dramatically superior to buying inside the company.

FeatureInside Corporate WrapperPersonally (post-MVL)
SDLT rateStandard + 3% company surchargeStandard rates only
CGT on eventual sale25% Corp Tax THEN MVL CGT18/24% CGT directly
Annual complianceCT600, ATED risk, Modelo 210Simple Self-Assessment
Estate planningComplex corporate structureStraightforward gifting & IHT planning

Three Levers That Still Improve the MVL Outcome

1. Maximise the Director’s Loan Before MVL

The DLA stands at £25,069. Every additional pound added is recovered tax-free at MVL. Philip should document every personal payment made for Los Romeros Limited since 31 August 2025: insurance premiums, utility bills, agent fees, professional fees.

💰 Tax SavingEvery £1,000 added to the DLA saves £180–£240 in personal CGT. It is the highest-value paperwork exercise available before the MVL completes.

2. Split the MVL Across Two Tax Years

If the MVL straddles 5 April, Philip can access the £3,000 CGT annual exemption twice — saving approximately £540–£720 with zero effort. Just ask the IP to plan the first distribution before year-end.

3. Use a Specialist FX Broker

RouteSpreadCost on €254,000
HSBC / Barclays / Lloyds∼3%∼£6,500 lost
Currencies Direct / TorFX∼0.4%∼£867
Saving∼£5,600

Estate Planning — After the MVL

Once ∼£192,000 lands in Philip’s personal estate, it must not sit uninstructed as raw cash — it will be subject to 40% Inheritance Tax on death above his nil-rate band.

StrategyIHT SavingSurvivorship ConditionNotes
Gifts to children (PETs)Exempt if survived 7 years7 yearsPotentially Exempt Transfer. Any amount. No cap.
Annual exemption (£3k/yr)ImmediateNoneUse every year. Carries forward 1 year.
Gifts from income (s.21 IHTA)ImmediateNoneMust be habitual, from pension income. Document carefully.
AIM shares (Business Relief)100% exempt after 2 years2 yearsRiskier. Confirm suitability with IFA.
⚠ IHT RiskIf Philip’s estate (Sheffield home + MVL proceeds + savings) exceeds £500,000, a STEP-registered solicitor should review his Will and gifting strategy promptly after the MVL distribution lands.

Priority Action Plan

The Bottom Line

Net Proceeds Summary — MVL Route
Sale Proceeds€315,000
Spanish Tax (IRNR @ 19% of gain)(€17,834)
UK Corp Tax top-up (after FTCR)(∼£4,813)
MVL professional fees (IP + CTA)(∼£7,500)
Personal CGT on MVL distribution(∼£50,238)
Director’s Loan (returned tax-free)+£25,069
Estimated Net to Philip∼£188,000 – £193,000
Final Recommendation

Do not buy more property inside the company.

Wind up Los Romeros Limited via MVL. Recover the Director’s Loan tax-free. Pay CGT at 18–24% on the remaining distribution. Then — if Philip wants property — buy it personally from his net proceeds.

This is the cleanest, cheapest, and most straightforward path to getting ∼£192,000 into Philip’s hands with full legal compliance.

⚠ Professional Advice RequiredThis document is an AI-generated planning analysis. All figures are estimates. Formal advice from a CIOT-registered CTA, licensed Insolvency Practitioner, and STEP-registered solicitor is required before any action is taken.